Consolidated statement of changes in equity

€ million

Subscribed

capital

Reserves

Generated

profits

Equity

attributable to

shareholder of

Deutsche

Bahn AG

Hybrid

capital

Non-controlling

interests

Equity

Capital

reserves

Currency

translation

Fair value

valuation of

securities and investments

Fair value

valuation

of cash

flow hedges

Revaluation

of pensions

Other

movements

Total

As of Jan 1, 2021

2,150

871

–75

2

–171

–3,930

–13

–3,316

6,302

5,136

2,002

132

7,270

Capital increase/injection

2,675

2,675

2,675

1

2,676

Capital decrease

Dividend payment/

remuneration hybrid capital

–26

–7

–33

Withdrawal from capital reserve

Other changes

–2

1

–1

1

0

0

Comprehensive income

102

3

84

1,431

1,620

–946

674

26

8

708

thereof net profit/loss

(after taxes)

–946

–946

26

9

–911

thereof currency effects

102

102

102

–1

101

thereof deferred taxes

–7

–51

–58

–58

–58

thereof market valuation/ reclassification

0

91

91

91

91

thereof revaluation ofdefined benefit plans

1,482

1,482

1,482

1,482

thereof share of items notrecognized in the incomestatement from investmentsaccounted for using theequity method

3

3

3

3

As of Dec 31, 2021

2,150

3,546

25

5

–87

–2,499

–12

978

5,357

8,485

2,002

134

10,621

 

€ million

Sub-scribed

capital

Reserves

Generated

profits

Equity

attribut

able to share

holder of

Deutsche

Bahn AG

Hybrid

capital

Non-con-trolling

interests

Equity

Capital

reserves

Currency

trans-

lation

Fair value

valuation of

securities and investments

Fair value

valuation

of cash

flow

hedges

Revaluation of

pensions

Other

move-

ments

Total

As of Jan 1, 2022

2,150

3,546

25

5

–87

–2,499

–12

978

5,357

8,485

2,002

134

10,621

Capital increase/injection

1,985

1,985

1,985

1,985

Capital decrease

–1

–1

Dividend payment/

remuneration hybrid capital

–25

–9

–34

Withdrawal from capital reserve

–413

–413

413

Other changes

0

0

–7

–7

–5

–12

Comprehensive income

0

24

–9

275

2,061

2,351

–274

2,077

25

18

2,120

thereof net profit/loss

(after taxes)

–274

–274

25

22

–227

thereof currency effects

24

24

24

–5

19

thereof deferred taxes

–4

–102

–106

–106

–106

thereof market valuation/ reclassification

0

279

279

279

279

thereof revaluation ofdefined benefit plans

2,163

2,163

2,163

1

2,164

thereof share of items notrecognized in the incomestatement from investmentsaccounted for using theequity method

–9

–9

–9

–9

As of Dec 31, 2022

2,150

5,118

49

–4

188

–438

–12

4,901

5,489

12,540

2,002

137

14,679