2018 Integrated Report – On track towards a better Railway

Development of business units

Overview of business units

Revenues adjusted (€ million)

Total revenues

Change

External revenues

Change

2018

2017

absolute

%

2018

2017

absolute

%

 

DB Long-Distance

4,682

4,347

+ 335

+ 7.7

4,528

4,193

+ 335

+ 8.0

DB Regional 

8,968

8,734

+ 234

+ 2.7

8,862

8,629

+ 233

+ 2.7

DB Arriva

5,441

5,345

+ 96

+ 1.8

5,433

5,338

+ 95

+ 1.8

DB Cargo

4,460

4,528

– 68

– 1.5

4,177

4,209

– 32

– 0.8

DB Schenker

17,050

16,430

+ 620

+ 3.8

16,973

16,345

+ 628

+ 3.8

DB Netze Track

5,511

5,364

+ 147

+ 2.7

1,559

1,522

+ 37

+ 2.4

DB Netze Stations

1,314

1,265

+ 49

+ 3.9

569

540

+ 29

+ 5.4

DB Netze Energy 

2,850

2,794

+ 56

+ 2.0

1,350

1,301

+ 49

+ 3.8

Other

4,990

4,854

+ 136

+ 2.8

573

627

– 54

– 8.6

Consolidation

– 11,242

– 10,957

– 285

+ 2.6

DB Group

44,024

42,704

+ 1,320

+ 3.1

44,024

42,704

+ 1,320

+ 3.1

Operating profitfigures (€ million)

EBITDA adjusted

Change

EBIT adjusted

Change

2018

2017

absolute

%

2018

2017

absolute

%

 

DB Long-Distance

675

611

+ 64

+ 10.5

417

381

+ 36

+ 9.4

DB Regional

1,126

1,156

– 30

– 2.6

492

508

– 16

– 3.1

DB Arriva

575

569

+ 6

+ 1.1

300

301

– 1

– 0.3

DB Cargo

54

130

– 76

– 58.5

– 190

– 90

– 100

+ 111

DB Schenker

703

676

+ 27

+ 4.0

503

477

+ 26

+ 5.5

DB Netze Track

1,446

1,484

– 38

– 2.6

840

687

+ 153

+ 22.3

DB Netze Stations

362

372

– 10

– 2.7

221

233

– 12

– 5.2

DB Netze Energy

87

141

– 54

– 38.3

21

72

– 51

– 70.8

Other/Consolidation

– 289

– 209

– 80

+ 38.3

– 493

– 417

– 76

+ 18.2

DB Group

4,739

4,930

– 191

– 3.9

2,111

2,152

– 41

– 1.9

Margin (%)

10.8

11.5

4.8

5.0

Capital expenditures (€ million)

Gross capital expenditures

Change

Net capital expenditures

Change

2018

2017

absolute

%

2018

2017

absolute

%

 

DB Long-Distance

1,081

1,060

+ 21

+ 2.0

1,081

1,060

+ 21

+ 2.0

DB Regional

539

674

– 135

– 20.0

526

628

– 102

– 16.2

DB Arriva

326

374

– 48

– 12.8

312

372

– 60

– 16.1

DB Cargo

587

328

+ 259

+ 79.0

586

324

+ 262

+ 80.9

DB Schenker

273

246

+ 27

+ 11.0

273

246

+ 27

+ 11.0

DB Netze Track

6,901

6,601

+ 300

+ 4.5

564

660

– 96

– 14.5

DB Netze Stations

883

709

+ 174

+ 24.5

164

103

+ 61

+ 59.2

DB Netze Energy

187

177

+ 10

+ 5.6

65

53

+ 12

+ 22.6

Other/Consildation

428

295

+ 133

+ 45.1

425

294

+ 131

+ 44.6

DB Group

11,205

10,464

+ 741

+ 7.1

3,996

3,740

+ 256

+ 6.8

     thereof investment grants

7,209

6,724

+ 485

+ 7.2