Consolidated statement of changes in equity

Consolidated statement of changes in equity

€ million

Subscribed capital

ReservesGenerated profits

Equity attributable to shareholder of Deutsche Bahn AG

Hybrid capital

Nicht
beherr-
schende

Anteile


Equity

Capital reservesCurrency translationFair value valuation of securitiesFair value valuation of cash flow hedgesRevaluation of pensionsOther movements

Total

As of Jan 1, 2020

2,150

6,310

94

1

–‍149

–‍2,843

–‍13

3,400

7,225

12,775

1,997

155

14,927

  Capital increase/injection

10

10

  Capital decrease

–‍1

–‍1

  Dividend payment/ remuneration hybrid capital

–‍650

–‍650

–‍21

–‍6

–‍677

  Withdrawal from capital reserve

–‍5,439

–‍5,439

5,439

  Other changes

0

0

–‍2

–‍2

2

0

  Comprehensive income

0

–‍169

1

–‍22

–‍1,087

–‍1,277

–‍5,710

–‍6,987

26

–‍28

–‍6,989

     thereof net profit/ loss (after taxes)

–‍5,710

–‍5.710

26

–‍23

–‍5.707

     thereof currency effects

–‍169

–‍169

–‍169

–‍4

–‍173

     thereof deferred taxes

1

–‍21

–‍20

–‍20

–‍20

     thereof market valuation/ reclassification

1

–‍23

–‍22

–‍22

–‍22

     thereof revaluation of defined benefit plans

–‍1,066

–‍1,066

–‍1,066

–‍1

–‍1,067

     thereof share of items not recognized in the income statement from investments accounted for using the equity method

As of Dec 31, 2020

2,150

871

–‍75

2

–‍171

–‍3,930

–‍13

–‍3,316

6,302

5,136

2,002

132

7,270

€ million

Subscribed capital

Reserves

Generated profitEquity attributable to shareholder of Deutsche Bahn AG

Hybrid capital

Non-controlling interests





Equity

Capital reserves

Currency translationFair value valuation of securitiesFair value valuation of cash flow hedgesRevaluation of pensionsOther movementsTotal
As of Jan 1, 2021

2,150

871

–‍75

2

–‍171

–‍3,930

–‍13

–‍3,316

6,302

5,136

2,002

132

7,270

  Capital increase/injection

2,675

2,675

2,675

1

2,676

  Capital decrease

  Dividend payment/ remuneration hybrid capita

–‍26

–‍7

–‍33

  Withdrawal from capital reserve

  Other changes

–‍2

1

–‍1

1

0

0

  Comprehensive income

102

3

84

1,431

1,620

–‍946

674

26

8

708

     thereof net profit/loss (after taxes)

–‍946

–‍946

26

9

–‍911

     thereof currency effect

102

102

102

–1

101

     thereof deferred taxes

–‍7

–‍51

–‍58

–‍58

–‍58

     thereof market valuation/ reclassification

0

91

91

91

91

     thereof revaluation of defined benefit plans

1,482

1,482

1,482

1,482

     thereof share of items not recognized in the income statement from investments accounted for using the equity method

3

3

3

3

As of Dec 31, 2021

2,150

3,546

25

5

–‍87

–‍2,499

–‍12

978

5,357

8,485

2,002

134

10,621

Where would you most likely position yourself?How do you like our digital report?Thank you for your participation!
Where do you see room for improvement?